Straight/Geared Index Trackers against FT100 during Bull Period and NYSE during Bear period

(see here for more details)
(MS-Excel spreadsheet version available
here)

The suggested tracking method as outlined in the above URL is for a 1.5 gearing.

The following table however shows both 1:1 gearing, the actual Index return (mid prices to mid prices) and 1.5 and 2 times gearing factors.

I have used two periods as a basis for this example with one period being a relatively strong bull period and the other a relatively sustained (10 years) bear period. In my opinion, to have simply used data from the last 25 years of sustained Bull run might not accurately portray possible future return expectations. Having a 10 year Bear and 15 year Bull should give a greater indication of potential limitations and risks of the 1.5 geared approach.

Note: I do not have the Dividend Yield data for the specified date ranges or the Interest rates applicable during the 1966-75 period, so assumptions have been made. Interest rates shown for 1985-2000 are those applicable as of January 1st of each year.

The estimated IG Buy and Sell prices include an assumption of a 0.15% spread charge against both buy and sell values which appears relatively realistic against current spread charge ranges.

It is assumed that interest earnt against cash deposits can be identified such that the net return against such a deposit would match the current base lending rate. In practice, with the current base rate at 6%, there are accounts around that are paying 7.15%, so for a basic rate taxpayer, compares reasonably well. Under such conditions the returns shown below against the tracker would be net of all dealing costs and tax.

Note that the data for Dec 75 (NYSE) is included. With such being present it shows that the combined periods of 1984-2000 and 1966-75 have a better than Index return against the 1.5 geared position. However if that December data is omitted and then the overall combined shows values of

6.228399
6.0416473
5.065866017

respectively. Principly arising out of the 1966-75 period where no growth in the Index was apparent (50:50 cash/tracker part didn't cover the FSBS interest premium costs). Interestingly though, the method still shows that following Dec 75, the method returned to beating the Index again. In contrast, during the 1984-2000 years, considerable outperformance is apparent.

The 1966-75 period was the worst period that I could find data for (bear period) and was included so as to give an indication that things might not always be as smooth as the last 25 years of a Bull run, but that even when sustained down periods are encountered, a recovery back to bettering the Index overall will probably occur in the longer term.

If the 1975-1984 period was included in this set (also a Bull period), then overall the 1.5 geared approach would be clearly indicated as a principly winning strategy. As an indication, the NYSE presently stands at around the 650 level which is 12.88 times its original value of Jan 1966 which is around 11.25% average p.a. (exc dividends) which betters bank rates and therefore would have resulted in our strategy outperforming the index overall (remember that to beat the Index, all we have to do is beat the Base Interest Rate).

For reference, over the 10 years Jan 1990 - Jan 2000, the index grew by an average of 11% p.a. Combined with 2% p.a. dividends and in view of a 8.33% average interest rate, I would have expected to see our method better the index by around 2.35% p.a. So with an average of 11% growth, 2% dividend and 2.35% outperformance = 15.35% p.a. NET return (after all costs). Which equates to a growth of 4.17 times the original investment over that period (yield included). Have a hunt around and see how many Unit Trusts or Investment Trusts offer similar returns (don't forget to add all dealing costs, charges and also allow for tax - as a guide for basic rate taxpayers, a UT or IT will need to return at least 5.0 times the original investment to compare with this method. Whilst some can be found, they are in the minority and probably have significantly high volatilities. If you do find one that does appear to consistently outperform this method, then why not replace the 50:50 cash:tracker part of the method with that Investment Trust and use it to serve the main Index Tracker and you'll probably get even higher returns than that Investment Trusts return).

Overall for the combined period, the best investment was the 1:1 tracker! Whilst cash did better the 1.5 Index tracker over the sample combined period the period between the two sample ranges (1975-85) would however have pushed shares back into the lead again.

If you can pre-empt the markets performance in any year, then a sliding Gearing factor would probably serve best e.g. ranging from Cash based to 2 times gearing according to anticipated market performance over the forthcoming year. Similarly picking the right Index to track would also help increase profits.

You may ask, but I've heard 2/3rds of profits over the long term arise from dividend re-investment, your chart doesn't include such re-investments, if it had, wouldn't that have enhanced the overall profits to above the 1:1 tracker? Well it works both ways, I estimate that re-investment of dividends would have produced figures of 7.15 times original for the 1985-2000 period and 1.31648 to the 1966-1975 period, combining producing 9.4128 times the original investment over the combined period for the mid-mid (zero cost) based example tracker. However, the 1:1 tracker also used a fixed £10 per point stake level throughout, if that had been adjusted for the amount of cash available at the start of each year, a correspondingly higher overall return would have been produced. As an example the last year of the 1999-2000 period, a cash reserve of £68689 was available against an index level of 5909 - so the per point stake level could have been over 16% higher (e.g. £11.62 per point instead of 10) and produced a return some 16.2% higher than the return shown in the 1:1 column for that year. Similarly such variable per point levels could have been reflected throughout all other years.

FT100                                  
Date Stock Price Interest Rate % Accum. Interest Dividend Yield % (assumed) Estimated IG Buy Price Estimated IG Sell Price Tracker: Profit/Loss at £10/point at end of year Banked Cash at start of year Interest Earned over year Index (mid price and zero costs exc dividends) Dividends 1.5 Geared Tracker: Profit/Loss at £15/point at end of year Banked Cash at start of year Interest Earned over year Double Tracker: Profit/Loss at £20/point at end of year Banked Cash at start of year Interest Earned over year
Jan-85 1230 9.5 1.095 2 1324.095 1409.882 857.87 12300 1168.5 12300 246 1286.805 12300 1168.5 1715.74 12300 1168.5
Jan-86 1412 11.375 1.219556 2 1546.493 1674.4845 1279.915 14326.37 1629.624588 14120 282.4 1919.8725 14755.305 1678.415944 2559.83 15184.24 1727.2073
Jan-87 1677 10.875 1.352183 2 1828.3493 1726.4065 -1019.4275 17235.90959 1874.405168 16770 335.4 -1529.14125 18353.59344 1995.953287 -2038.855 19471.2773 2117.501406
Jan-88 1729 8.875 1.472189 2 1850.4623 1781.324 -691.3825 18090.88726 1605.566244 17290 345.8 -1037.07375 18820.40548 1670.310986 -1382.765 19549.92371 1735.055729
Jan-89 1784 12.875 1.661734 2 1980.686 2438.337 4576.51 19005.071 2446.902891 17840 356.8 6864.765 19453.64272 2504.6565 9153.02 19902.21444 2562.410109
Jan-90 2442 14.875 1.908916 2 2760.0705 2138.787 -6212.835 26028.48389 3871.736979 24420 488.4 -9319.2525 28823.06422 4287.430802 -12425.67 31617.64454 4703.124626
Jan-91 2142 13.875 2.173779 2 2399.5755 2479.2755 797 23687.38587 3286.624789 21420 428.4 1195.5 23791.24252 3301.0349 1594 23895.09917 3315.44501
Jan-92 2483 10.375 2.399308 2 2694.6758 2836.7385 1420.6275 27771.01066 2881.242356 24830 496.6 2130.94125 28287.77742 2934.856907 2841.255 28804.54418 2988.471459
Jan-93 2841 6.875 2.564261 2 2983.7603 3421.8595 4380.9925 32072.88051 2205.010535 28410 568.2 6571.48875 33353.57558 2293.058321 8761.985 34634.27064 2381.106106
Jan-94 3427 5.375 2.70209 2 3547.8018 3057.407 -4903.9475 38658.88355 2077.914991 34270 685.4 -7355.92125 42218.12265 2269.224092 -9807.895 45777.36174 2460.533194
Jan-95 3062 6.125 2.867593 2 3192.9005 3690.456 4975.555 35832.85104 2194.762126 30620 612.4 7463.3325 37131.42549 2274.299811 9951.11 38429.99994 2353.837496
Jan-96 3696 6.375 3.050402 2 3863.244 4072.8815 2096.375 43003.16817 2741.451971 36960 739.2 3144.5625 46869.0578 2987.902435 4192.75 50734.94743 3234.352899
Jan-97 4079 5.9375 3.231519 2 4245.7291 5128.296 8825.66875 47840.99514 2840.559086 40790 815.8 13238.50313 53001.52274 3146.965412 17651.3375 58162.05033 3453.371739
Jan-98 5136 7.25 3.465804 2 5413.344 5900.1365 4867.925 59507.22297 4314.273666 51360 1027.2 7301.8875 69386.99127 5030.556867 9735.85 79266.75957 5746.840069
Jan-99 5909 6.25 3.682417 2 6168.996 6919.605 7506.09 68689.42164 4293.088852 59090 1181.8 11259.135 81719.43564 5107.464727 15012.18 94749.44964 5921.840603
Jan-00 6930 5.5 3.88495 2 7182.945     80488.60049   69300     98086.03537     115683.4702  
                6.54378866   £69,300.00 £8,609.80 6.334130081 7.97447442     9.40516018  
              1:1 Tracker £80,488.60   FT100 £77,909.80   £98,086.04     £115,683.47  
                                   
NYSE                                  
Jan-66 50.44 5.25 1.0525 1.5 52.40716 47.22905 -51.7811 504.4 26.481 504.4 7.566 -77.67165 504.4 26.481 -103.5622 504.4 26.481
Jan-67 47.3 5.25 1.107756 1.5 49.1447 51.58251 24.3781 479.0999 25.15274475 473 7.095 36.56715 453.20935 23.79349088 48.7562 427.3188 22.434237
Jan-68 51.66 5.25 1.165913 1.5 53.67474 58.29243 46.1769 528.6307448 27.7531141 516.6 7.749 69.26535 513.5699909 26.96242452 92.3538 498.509237 26.17173494
Jan-69 58.38 5.25 1.227124 1.5 60.65682 47.46869 -131.8813 602.5607588 31.63443984 583.8 8.757 -197.82195 609.7977654 32.01438268 -263.7626 617.0347719 32.39432553
Jan-70 47.54 5.25 1.291548 1.5 49.39406 52.56104 31.6698 502.3138987 26.37147968 475.4 7.131 47.5047 443.9901981 23.3094854 63.3396 385.6664975 20.24749112
Jan-71 52.64 5.25 1.359354 1.5 54.69296 57.623435 29.30475 560.3551784 29.41864686 526.4 7.896 43.957125 514.8043835 27.02723013 58.6095 469.2535886 24.6358134
Jan-72 57.71 5.25 1.43072 1.5 59.96069 62.655875 26.95185 619.0785752 32.5016252 577.1 8.6565 40.427775 585.7887386 30.75390878 53.9037 552.498902 29.00619235
Jan-73 62.75 5.25 1.505833 1.5 65.19725 51.56254 -136.3471 678.5320504 35.62293265 627.5 9.4125 -204.52065 656.9704224 34.49094718 -272.6942 635.4087943 33.3589617
Jan-74 51.64 5.25 1.584889 1.5 53.65396 40.848635 -128.05325 577.8078831 30.33491386 516.4 7.746 -192.079875 486.9407196 25.56438778 -256.1065 396.073556 20.79386169
Jan-75 40.91 5.25 1.584889 1.5 42.50549 46.9295 44.2401 480.0895469 25.20470121 409.1 6.1365 66.36015 320.4252323 16.8223247 88.4802 160.7609177 8.439948181
Dec-75 47 5.25 1.668096 1.5 48.833     549.5343482   577.3     403.607707     257.6810659  
                1.08948126   £409.10 £72.01 0.953824346 0.80017388     0.51086651  
              1:1 Tracker £549.53   NYSE £481.11   £403.61     £257.68  
                                   
Combined Periods     6.48047 (Cash)       7.12933512 (1:1 tracker)   6.04165 (index (mid-mid)) 6.38096617 (1.5 geared tracker)   4.80478133 (2 geared)